← back to index

Washougal%20Mnthly%20Fin%20Reports%2023-24%20May24.pdf

Document typeother
Date2024-05-31
Source URLhttps://go.boarddocs.com/wa/washsd/Board.nsf/files/D8CNAA5EEED6/$file/Washougal%20Mnthly%20Fin%20Reports%2023-24%20May24.pdf
Entitywashougal_school_district (Skamania Co., WA)
Entity URLhttps://www.washougal.k12.wa.us
Raw filenameWashougal%20Mnthly%20Fin%20Reports%2023-24%20May24.pdf
Stored filename2024-05-31-washougalmnthlyfinreports-other.txt

Parent document: Board of Directors Regular Business Meeting Agenda-08-27-2024.pdf

Text

GENERAL FUND
FUND BALANCE SEPTEMBER 1

REVENUES

TRANSFERS FROM OTHER FUND
EXPENDITURES

TRANSFERS TO OTHER FUNDS

ENDING FUND BALANCE

CAPITAL PROJECTS FUND
FUND BALANCE SEPTEMBER 1

REVENUES

TRANSFERS FROM OTHER FUND
EXPENDITURES

TRANSFERS TO OTHER FUNDS

ENDING FUND BALANCE

DEBT SERVICE FUND
FUND BALANCE SEPTEMBER 1

REVENUES
EXPENDITURES

ENDING FUND BALANCE

ASB FUND
FUND BALANCE SEPTEMBER 1

REVENUES
EXPENDITURES

ENDING FUND BALANCE

WASHOUGAL SCHOOL DISTRICT
MONTHLY BUDGET STATUS REPORT

AS OF MAY 31, 2024

ADOPTED
BUDGET

$4,050,000

$49,431,533
$973,224
$50,787,090
$50,000
($432,333)

$3,617,667

$7,473,343

$927,790
$50,000
$6,385,305
$973,224

($6,380,739)

$1,092,604

$4,087,346

$6,670,000
$6,560,325
$109,675

$4,197,021

$391,311

$643,713
$831,939

($188,226)

$203,085

TRANSPORTATION VEHICLE FUND

FUND BALANCE SEPTEMBER 1

REVENUES
EXPENDITURES

ENDING FUND BALANCE

Washougal Mnthly Fin Reports 23-24.xlsx

$1,186,768

$319,060
$550,000

($230,940)

$955,828

YTD
ACTUAL

$2,464,463

$36,478,216
$599,119
$36,970,504
$0

$106,830

$2,571,293

$7,096,324

$1,279,191
$0

$63,713
$599,119
$616,360

$7,712,684

$4,084,310

$6,633,454
$5,776,200
$857,254

$4,941,564

$369,786

$276,470
$239,960
$36,510

$406,296

$1,163,393

$68,036
$276,328
($208,292)

$955,101

UNDER
(OVER)
BUDGET

$12,953,317
$374,105
$13,816,586
$50,000

($351,401)

$50,000
$6,321,592
$374,105

$36,546
$784,125

$367,243
$591,979

($224,736)

$251,024
$273,672

PERCENT
RECEIVED/
EXPENDED

73.80%

61.56%

72.80%
0.00%

137 .88%
0.00%
1.00%
61.56%

99.45%
88.05%

42.95%
28.84%

21.32%
50.24%

PERCENT
OF YEAR
COMPLETED

75.00%
75.00%
75.00%
75.00%

75.00%
75.00%
75.00%
75.00%

75.00%
75.00%

75.00%
75.00%

75.00%
75.00%

6/25/24 8:50 AM