Deductive%20Change%20order%20-%20Ripley%20HS%20Fusion%20Baseball%20New%20Layout.pdf

Parent document: September 19, 2024, Regular Session-09-19-2024.pdf

Text

Deductive Change Order Cost Back Up Form

Contractor Name (Prime RM Hufman Co.
PROJECT:
RELATED WORK:

CO Number. 1

Date: 8.29.24

Ripley High School Baseball Seating

Fusion Seating

Labor Cost

Certified Payroll Base
Classification Rate Fringe Benefits Total Hourly Rate Hours Total

Seating Installation $ 35.00 | $ 7.2 ($ 42.25 $ 338.00
Deduct for less seats to install $ - $ -

Sub Total $ 338.00

Social Security @ 6.20% $ 20.96

Medicare @ 1.45% $ 4.90

Unemployment @ 8.50% $ 28.73

Worker Comp @ 4.50% $ 15.21
0.00% $ :

Sub Total $ 407.80

Total Labor $ 407.80

Material Cost ( Attach material list if necessary, insert total as shown

Litem Quantity Unit Cost Total Cost
Revised Seating Layout - New Layout 109.63 $ 1,754.08
Quantity Change from (262) Chairs to TT
(241 + 5 Aitic Stock Chairs = 246 Chairs) | _—~+i| Sid CdS
Sub Total $ 1,754.08
So
Material Total $ 1,754.08

Equipment Cost
|

Sub Total $ -
Equipment Total $ :
Summary of work listed
Labor Total $ 407.80
Material Total $

Subtotal for Direct Costs $
Sub-Contractors
[Name ——ts=~“‘;S™COC™C#C#C#dC‘(esscriptionofwork=— si‘“‘“COSSCOCOCOC*C*”*#*#C#”#*#C*C#C*C*C*C*C*CSC‘s*CLHWNC( “$US Ccost'™_—“‘<w#”_SCids
Qe
Total Subs $ -
SUB COST (if applicable) $ -
Sub Mark U 10.00% $

Bonds 1.00% $ (21.62)
Orginal Contract Amt. $ 63,563.00 B&O Tax 2.00% $ (43.67)

Minus $ 2,227.17

New Contract Amount $61,335.83